Simons Trading Research

Author: simonsg   |   Latest post: Tue, 17 Sep 2019, 9:11 AM


NetLink NBN Trust - Financial Health Is Wealth

Author:   |    Publish date:

Yields & Growth Intact; BUY Maintained

  • NETLINK NBN TRUST (SGX:CJLU)'s FY19 EPS beat MKE/consensus estimates by 11%/4%, from stronger-than-expected revenue. With this, we raise our FY20/21E revenue/EBITDA/EPS and our DDM-based (COE 6%, LTG 0%) Target Price to SGD0.94.
  • With a naturally-defensive residential fibre monopoly business and 6% sustainable yields, we continue to believe NetLink Trust provides a haven during the current industry turbulence due to wireless competition and general economic uncertainties.
  • Maintain BUY where any negative revisions to its regulatory regime are the key risk to our outlook.

Accelerated Residential Growth

  • NetLink Trust's FY19 revenue, EBITDA and EPS were above MKE/consensus forecasts.
  • 4QFY19’s 3% q-o-q/11% y-o-y acceleration in residential connections was particularly marked, as households continued to migrate from cable broadband to fibre. Finance costs were also lower than our estimates and guidance.
  • With cable migration expected to be nearly over by 1QFY20, we bring forward our residential-connection assumptions and raise FY20/21E revenue by 3%/1%.

Not All Rosy But Not a Big Problem

  • Non-residential or enterprise connections were slightly below our forecasts. Potential increased competition from incumbent telcos and SP Telecom (see report) which aims to build out its own non-residential fibre network temper our revenue-growth assumptions.
  • The same goes for NBAP connections. But both only contribute less than 11% to NetLink Trust's revenue
  • We have assumed an additional SGD20m capex to take FY20E spending to SGD80m. This should be funded by debt, given a sub-20% gearing level. Weighing just 0.4% on FY21E profits, we see its additional depreciation charges as part of management’s preparations for the next round of rate review in FY23E for an expanded rate base from which returns are guaranteed.

Source: Maybank Kim Eng Research - 14 May 2019

Share this

Related Stocks

Chart Stock Name Last Change Volume 
NetLink NBN Tr 0.89 +0.005 (0.56%) 2,502 

  Be the first to like this.


131  133  162  676 

Top 10 Active Counters
 Rex Intl 0.088-0.005 
 TEE Intl 0.046+0.004 
 YZJ Shipbldg SGD 1.05-0.03 
 Spackman 0.013+0.001 
 Mapletree Ind Tr 2.40+0.07 
 Keppel DC Reit 1.97+0.04 
 Kep Infra Tr 0.525+0.005 
 LionGold 0.0010.00 
 Medtecs Intl 0.039+0.007 
 Mapletree Com Tr 2.22+0.06 
Partners & Brokers