Penguin International Ltd – Waddling Is Normal

Date: 21/05/2019

Stock  :  Penguin Intl       Price Target  :  0.61      |      Price Call  :  BUY
        Last Price  :  0.645      |      Upside/Downside  :  -0.035 (5.43%)

  •  Revenue is historically volatile and lumpy. No changes to our earnings forecast.
  • Jump in inventories, non-financial liabilities and asset held for sale point to a healthy outlook.
  • Balance sheet still in net cash position of S$43.8mn, or 45% of the market capitalisation.
  • Our BUY recommendation and target price of S$0.61 remain unchanged.

Results at a glance

Source: Company, PSR


The Positives

+ Inventory is up 3x YoY, and assets for sale of S$6.3mn emerges. This was because the company builds vessels to stock; there are two ways to interpret the spike in inventories. It is either the company is now burdened with unordered vessels, or there will be significant recognition of sales in coming quarters. We take the later view due to the rebound in sales last year and improvement in offshore oil and gas activity. Assets for sale was S$6.3mn compared to nil as at end December. It implies the company is converting its crewboat vessel(s) into security vessels for sale.  The company does not disclose its order-book. Movements in the balance-sheet will provide a guide to the near term outlook.

+ Net cash of S$43.8mn with the rise in operating cash-flows. The company exited end-March 2019 with net cash of S$43.8mn, a marginal improvement from S$41.6mn as at end 2018. In 1Q19, cash from operations jumped by S$11.6mn due to better working capital.

+ Other payables and accruals doubled YoY and rose S$7.1mn QoQ. Another indicator on the balance sheet that can be an indicator of the future outlook will be the rise in other payables and accruals. Part of the liabilities inside this line item includes advance payments and deposits received from the customer that are not refundable. While not separately disclosed, we believe the S$7mn rise QoQ is in part from deposits received.

The Negatives

– Less charter income in the near-term. Revenue was down 39% YoY in 1Q19. Charter income was not disclosed. However, the earlier mentioned conversion of crewboats to security vessels would have reduced the number of vessels available for charter. Separately, there was a large $9.3mn capex this quarter. The company mentioned this was to expand its operating fleet. As a result, we expect charter income to recover in the following quarters.


Historically, revenue is very lumpy and volatile for the company (Figure 1). Over the past three years, revenues have swung from S$6mn to $41mn per quarter. Sale of vessels in the inventory and progress recognition of vessels under contract will not be not even every quarter. There is no change in our positive outlook for the company. As per our initiation report, the three drivers to growth are the revival in offshore oil and gas activities, increased market share and the successful diversification outside the core crewboat and security vessels.

Source: Phillip Capital Research - 21 May 2019

Share this
Labels: Penguin Intl

Related Stocks

Chart Stock Name Last Change Volume 
Penguin Intl 0.645 +0.005 (0.78%) 420 

  Be the first to like this.


185  96  165  657 

Top 10 Active Counters
 Medtecs Intl 0.196+0.024 
 Healthway Med 0.044-0.002 
 UG Healthcare 0.375+0.125 
 AsiaMedic 0.0170.00 
 Golden Agri-Res 0.22-0.005 
 Genting Sing 0.87-0.005 
 Rex Intl 0.174+0.006 
 Thomson Medical 0.0630.00 
 MarcoPolo Marine 0.023+0.002 
 Ntegrator Intl 0.012+0.001 
Partners & Brokers