BRC Asia - Ending the Year With a Bang

Date: 20/11/2019

Source  :  CIMB
Stock  :  BRC Asia       Price Target  :  1.90      |      Price Call  :  BUY
        Last Price  :  1.04      |      Upside/Downside  :  +0.86 (82.69%)

  • BRC Asia’s FY9/19 net profit of S$31.6m (+162% y-o-y) was in line with our expectations. BRC Asia surprised with a higher-than-expected dividend of 8 Scts.
  • We expect further margin expansion for BRC Asia in FY20F, driven by its price leadership and cost synergies (post-acquisition of Lee Metal in 2018).
  • We like BRC Asia for its good earnings visibility riding on the recovery in home market demand. Maintain ADD and Target Price of S$1.90.

A Solid End to FY19, With a Surprise Special Dividend Declared

  • BRC ASIA LIMITED (SGX:BEC) posted S$31.6m net profit for FY19 (+162% y-o-y), in line with our expectations at 100% of our full-year forecast. This was mainly driven by strong margin expansion, with BRC Asia’s net margin improving to 3.5% in FY19 (FY18: 2.1%).
  • BRC Asia declared special dividend of 3 Scts, bringing total dividend declared for FY19 to 8 Scts, implying a 59% payout ratio (5.2% dividend yield).

Expect Further Margin Expansion in FY20

  • We forecast BRC Asia’s NPM to further expand to 4.1% in FY20F. We expect margin expansion to come from
    1. normalised industry pricing,
    2. whittling down of low-margin projects from BRC Asia’s orderbook, and
    3. further cost synergies from BRC Asia’s consolidation of Lee Metal.

Key Beneficiary of Singapore Construction Sector Demand Recovery

  • According to the Building Construction Authority, total construction demand in Singapore grew by 14% y-o-y in 8M19 (2018: 23% y-o-y), and we expect the continued rollout of mega infrastructure projects to underpin growth over the next three years. BRC Asia is poised to benefit from this – it typically commands 3% of overall construction demand (average over the past 10 years).
  • Orderbook remains strong at S$950m as at end-Sep; we expect BRC Asia to report net profit growth of 21.8% in FY20F.

Strong FCF Generation Could Sustain Higher Dividend Payout

  • Given its strong cash generation ability and minimal capex needs of S$5m p.a., we forecast BRC Asia to generate FY20-22F FCF of S$0.25-0.35/share, which, in our view, will improve its net gearing from 92% as of end-FY19 to 27% by end-FY22F.
  • We continue to see potentially higher dividend payout for FY20F, with BRC Asia’s FCF dividend coverage ratio high at 4.0x-5.4x for FY20-22F (assuming 35% payout).

Maintain ADD and Target Price of S$1.90

  • We continue to like BRC Asia for its market leadership in Singapore’s reinforced steel industry, earnings visibility riding on the recovery in home market demand, and improving balance sheet strength.
  • Maintain ADD and Target Price of S$1.90, based on 1.58x CY20F BVPS (Gordon growth model: ROE 13.7%, cost of equity 8.9%, 0.5% terminal growth).
  • Re-rating catalysts include stronger-than-expected margin recovery, while downside risks include a Singapore’s construction demand and intensifying industry competition.

Source: CGS-CIMB Research - 20 Nov 2019

Share this
Labels: BRC Asia

Related Stocks

Chart Stock Name Last Change Volume 
BRC Asia 1.04 -0.09 (7.96%) 294 

  Be the first to like this.

I3 Messenger
Individual or Group chat with anyone on I3investor

67  247  94  695 

Top 10 Active Counters
 Rex Intl 0.095-0.001 
 ESR-REIT 0.25-0.015 
 Genting Sing 0.65-0.015 
 Mapletree Com Tr 1.50-0.12 
 CapitaMall Trust 1.52-0.10 
 Interra Resou.. 0.042+0.001 
 SingTel 2.58-0.04 
 Medtecs Intl 0.095+0.005 
 AusGroup^ 0.021-0.003 
 China Medical 0.0020.00 


1. Not All Hospitality Trusts Are Created Equal The Boring Investor
2. Applying For Home Mortgage Loan And Tax Payment Deferment A Path to Forever Financial Freedom
3. Board SIA Before The Plane Takes Off Collin Seow Remisier Blog
4. SIA - Time to board the flight VW Investments
5. Suntec REIT - Assessing the Impact of COVID-19; BUY Simons Trading Research
Partners & Brokers